Time / months
0
1
2
3
Loan amount
Remaining loan
Amount paid
Loan fees
4
5
6
7
8
9
10
11
12
Parts of total cost
Compound interest
Loan fees
Loan amount
$100
$10
$39
Loan payment schedule
Effective APR is
$39 + $10
$100
= 49%